| CAO | $1,188,711 | $1,454,992 | $265,000 | $923,711 | Details & sourceFunding: Grants $30,000 · Budgeted operating funding.; Contribution from Reserves $235,000 · Budgeted operating funding. Open the source record - 2026 budget detailed schedule, PDF page 54 PDF page 54
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| LabourCAO | $1,005,200 | $970,800 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 54 PDF page 54
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| PurchasesCAO | $225,858 | $468,655 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 54 PDF page 54
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Contracted ServicesCAO | $53,115 | $53,115 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 54 PDF page 54
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Interfunctional AdjustmentsCAO | -$95,462 | -$37,578 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 54 PDF page 54
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Financial Services | $2,081,108 | $1,904,876 | $2,251,314 | -$170,206 | Details & sourceFunding: Grants $1,106,752 · Budgeted operating funding.; User Charges $227,500 · Budgeted operating funding.; Other Revenue $260,000 · Budgeted operating funding.; Contribution from Reserves $657,062 · Budgeted operating funding. Open the source record - 2026 budget detailed schedule, PDF page 62 PDF page 62
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| LabourFinancial Services | $1,345,100 | $1,270,016 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 62 PDF page 62
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| PurchasesFinancial Services | $316,237 | $283,724 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 62 PDF page 62
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Contracted ServicesFinancial Services | $71,000 | $60,500 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 62 PDF page 62
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Contribution to ReservesFinancial Services | $487,252 | $442,956 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 62 PDF page 62
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Interfunctional AdjustmentsFinancial Services | -$138,481 | -$152,320 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 62 PDF page 62
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Council | $433,208 | $378,784 | $52,700 | $380,508 | Details & sourceFunding: Contribution from Reserves $52,700 · Budgeted operating funding. Open the source record - 2026 budget detailed schedule, PDF page 72 PDF page 72
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| LabourCouncil | $232,700 | $235,600 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 72 PDF page 72
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| PurchasesCouncil | $85,740 | $69,640 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 72 PDF page 72
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Contracted ServicesCouncil | $57,500 | $4,500 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 72 PDF page 72
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Contribution to ReservesCouncil | $19,500 | $17,500 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 72 PDF page 72
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Interfunctional AdjustmentsCouncil | $37,768 | $51,544 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 72 PDF page 72
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Corporate Services | $1,495,102 | $1,462,998 | $213,675 | $1,281,427 | Details & sourceFunding: User Charges $8,500 · Budgeted operating funding.; Contribution from Reserves $205,175 · Budgeted operating funding. Open the source record - 2026 budget detailed schedule, PDF page 73 PDF page 73
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| LabourCorporate Services | $1,140,700 | $1,034,400 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 73 PDF page 73
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| PurchasesCorporate Services | $553,751 | $547,156 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 73 PDF page 73
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Contracted ServicesCorporate Services | $622,156 | $640,727 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 73 PDF page 73
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Contribution to ReservesCorporate Services | $84,000 | $0 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 73 PDF page 73
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Interfunctional AdjustmentsCorporate Services | -$905,505 | -$782,462 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 73 PDF page 73
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Debt Principal & InterestCorporate Services | $0 | $23,177 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 73 PDF page 73
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Customer Services | $284,931 | $217,851 | $169,883 | $115,048 | Details & sourceFunding: User Charges $169,883 · Budgeted operating funding. Open the source record - 2026 budget detailed schedule, PDF page 74 PDF page 74
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| LabourCustomer Services | $408,900 | $387,700 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 74 PDF page 74
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| PurchasesCustomer Services | $100,698 | $112,965 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 74 PDF page 74
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Contracted ServicesCustomer Services | $56,901 | $51,856 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 74 PDF page 74
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Interfunctional AdjustmentsCustomer Services | -$287,919 | -$341,177 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 74 PDF page 74
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Debt Principal & InterestCustomer Services | $6,351 | $6,507 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 74 PDF page 74
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Protection and By-law | $640,403 | $610,607 | $64,500 | $575,903 | Details & sourceFunding: User Charges $64,500 · Budgeted operating funding. Open the source record - 2026 budget detailed schedule, PDF page 98 PDF page 98
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| LabourProtection and By-law | $487,643 | $486,317 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 98 PDF page 98
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| PurchasesProtection and By-law | $35,360 | $35,110 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 98 PDF page 98
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Contracted ServicesProtection and By-law | $38,479 | $14,223 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 98 PDF page 98
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Interfunctional AdjustmentsProtection and By-law | $78,921 | $74,957 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 98 PDF page 98
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Building | $1,115,279 | $1,156,750 | $1,115,279 | $0 | Details & sourceFunding: User Charges $1,007,670 · Budgeted operating funding.; Contribution from Reserves $107,609 · Budgeted operating funding. Open the source record - 2026 budget detailed schedule, PDF page 99 PDF page 99
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| LabourBuilding | $815,350 | $770,875 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 99 PDF page 99
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| PurchasesBuilding | $91,542 | $102,260 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 99 PDF page 99
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Contracted ServicesBuilding | $84,000 | $100,273 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 99 PDF page 99
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|
| Contribution to ReservesBuilding | $0 | $53,532 | — | — | Details & sourceOpen the source record - 2026 budget detailed schedule, PDF page 99 PDF page 99
Town of Tillsonburg · Published 2026-01-07 · Event/reporting date 2026-01-07 Published budget binder; adoption source paired · Primary record verified
|
|---|